Gerchick Real Estate
  • Search
    • Gerchick RE Listings
    • Multi-Family
    • Commercial Properties
    • Single Family Homes
    • Sold Properties
  • Services
    • Queen of Fourplexes
    • Self Directed IRA
    • 1031 Investing
    • Repositioning Assets
    • Portfolio Advice
    • Type of Properties
    • Market Analysis
    • Investment Planning
  • About Us
    • The Team
    • Referral Partners
      • Jon Sahnow-WFG National Title Insurance Company
      • Tom Bonetto-The Lending Coach-Preferred Lender
      • Philip Cilliers, CPA President, Cilliers, LLC, A Numera Company
      • Marty Lenich-Inspect-It 1st
      • Benji Short-Windy City Insurance Group
      • Rick Wittstock-IPX 1031 Investment Property Exchange Services
  • Courses and Books
  • Developments
  • Blog
  • Meet With Linda
  • Login/SignUp
  • Click to open the search input field Click to open the search input field Search
  • Menu Menu
Scroll to next section Scroll to next section

822 E Carol Avenue | Phoenix, AZ 85020

Fully Occupied Fourplex | New Roof | Measurable Rental Upside

Investment Overview

Offered at $749,000 | Four occupied residences

822 E Carol Avenue is a fully occupied, well-maintained fourplex positioned at the end of a quiet cul-de-sac in East Sunnyslope. The property consists of three one-bedroom units and one two-bedroom unit and combines durable slump-block construction, ceramic tile interiors, private fenced patios and rear yards, and a new asphalt-shingle roof with a transferable warranty.

Current rents remain below the normalized market-rent assumptions, creating measurable upside as leases renew naturally. The property provides immediate in-place income with a practical path toward stronger future returns while preserving occupancy.

Located minutes from SR-51, the property offers convenient access to the Biltmore Financial District, Midtown, Downtown Phoenix, major healthcare employers and the broader Central Phoenix employment base.

Key Property Highlights

    • 100% physically occupied fourplex
    • Three one-bedroom units and one two-bedroom unit
    • New asphalt-shingle roof with transferable warranty
    • Durable slump-block construction
    • Ceramic tile flooring throughout
    • Private fenced patios and rear yards
    • Low-maintenance desert landscaping
    • Current rents below normalized market assumptions
    • RUBS and utility reimbursements in place
    • Quiet cul-de-sac location
    • Convenient access to SR-51
    • No seller financing

Why This Fourplex Performs Well as an Investment

822 E Carol Avenue combines immediate income with measurable rental upside. All four units are currently occupied, allowing a purchaser to acquire an operating property without initial lease-up exposure. Existing rents may be moved thoughtfully toward market levels at natural lease renewals while protecting tenant retention and occupancy.

The new roof, durable slump-block construction, ceramic tile interiors, private outdoor areas and low-maintenance landscaping help reduce near-term capital requirements and support long-term ownership.

Virtual Property Tour

Tour 822 E Carol Avenue online to view the property’s layout, exterior improvements, individual units and private outdoor areas. The virtual tour provides prospective purchasers with a convenient first look before arranging an in-person property visit.
VIEW THE VIRTUAL TOUR

Location & Market Overview

East Sunnyslope – Central Phoenix

822 E Carol Avenue is located in East Sunnyslope near SR-51, providing convenient access to the Biltmore Financial District, Midtown, Downtown Phoenix, Scottsdale employment corridors and Phoenix Sky Harbor International Airport.

Major healthcare employers in the surrounding area include HonorHealth John C. Lincoln Medical Center, Phoenix Children’s Hospital and other Central Phoenix medical campuses. Residents also benefit from nearby shopping, dining, neighborhood services and public transportation.

North Mountain Park, Dreamy Draw Recreation Area, Sunnyslope Park and the Arizona Canal multi-use path provide nearby outdoor and recreational amenities. This combination of employment access, transportation connectivity and neighborhood amenities supports continued rental demand.

Current Financial Summary

Current figures use the July 2026 rent roll and normalized expenses. Current base rent is $42,780 annually, plus $2,700 in utility reimbursements. Both cases apply 3% economic vacancy and an 8% management fee. Pro forma assumes $1,100 monthly for each one-bedroom and $1,400 for the two-bedroom. Seller financing is not available.

Pro forma figures are illustrative assumptions and are not guaranteed. Buyers should independently verify income, leases, occupancy, expenses and projections. Debt service and capital costs are excluded from NOI.

$749,000

Offering Price

$44,116

Current Effective Gross Income

$10,543

Current Operating Expenses

$33,573

Current Net Operating Income

4.48%

Current Cap Rate

Pro Forma Financial Summary

$749,000

Offering Price

$57,327

Pro Forma Effective Gross Income

$11,600

Pro Forma Operating Expenses

$45,727

Pro Forma Net Operating Income

6.11%

Pro Forma Cap Rate

Offering Memorandum & Property Flyer

Review the offering memorandum and one-page flyer for the property overview, current and pro forma financial analysis, rent assumptions, photographs and investment details. Select a document below to view or download the PDF.

VIEW ONE-PAGE FLYER VIEW OFFERING MEMORANDUM

Property Documents & Due Diligence

Review the available property, operating and disclosure documents below. Dates are retained so buyers can identify historical records and request current information during due diligence.

Tenant leases will be provided only after the property is under contract to protect tenant privacy.

  • Current Rent Roll – September 10, 2026
  • General Ledger – YTD Through September 10, 2026
  • One-Bedroom Rental Comparables
  • Partial 2025 General Ledger
  • 2025 Books and Records – Through November 30, 2025
  • Books and Records – 2024
  • Books and Records – 2023
  • Capital Improvements
  • Schedule of Personal Property
  • Commercial Seller’s Property Disclosure Statement
  • Seller’s Property Disclosure – 1–4 Units
  • Five-Year Roof Warranty
  • Insurance Loss Run
  • Arizona Market Conditions Advisory
  • Lead-Based Paint Disclosure
  • Residential Income Property Addendum – 1–4 Units
Note Note SCHEDULE A CALL WITH LINDA

Property Photo Gallery

Browse the property photographs for a closer look at the residences, interiors, exterior improvements and outdoor areas. Select a photograph to enlarge it. The property is tenant occupied; please do not disturb residents. Contact Linda Gerchick, CCIM, at 602-688-9279 to arrange a property tour.

Load more

Commercial Real Estate Investor Education

Linda Gerchick’s Practical Guide to Commercial Real Estate

Learn directly from Linda Gerchick, CCIM, through a comprehensive, 9.5-hour video course designed for commercial real estate investors. The course covers property acquisition, commercial financing, property management, ownership entities, income analysis, rent rolls, escrow, due diligence, assembling the right real estate team and much more. Purchase the complete course and stream it anytime on your computer, television or mobile device.

Address Address icon VIEW THE COMPLETE COURSE

Queen of Fourplexes: Outrageous, Hilarious Stories of Real Estate

Explore Linda Gerchick’s entertaining collection of true real estate stories and practical lessons gathered throughout her more than 30 years in the business.

VIEW ON AMAZON

Practical Guide to Commercial Real Estate

A straightforward resource for investors seeking to better understand commercial real estate opportunities, terminology, property analysis and investment decision-making.

VIEW ON AMAZON

"Make the Market WORK For You"™

Gerchick Real Estate

Linda Gerchick, CCIM Designated Broker

Link to: 316–322 E Vogel Ave | Fully Occupied North Phoenix Triplex | $845,000 Link to: 316–322 E Vogel Ave | Fully Occupied North Phoenix Triplex | $845,000 316–322 E Vogel Ave | Fully Occupied North Phoenix Triplex | $845,000 Link to: 5020 S 16th Street | A-2 Heavy Industrial Land | $950,000 Link to: 5020 S 16th Street | A-2 Heavy Industrial Land | $950,000 5020 S 16th Street | A-2 Heavy Industrial Land | $950,000
Scroll to top Scroll to top Scroll to top